County Profile for Dawson - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,391,330 Total Charges 41,564,232
Fixed Assets 29,453,634 Contract Allowance 10,990,740
Other Assets 5,296,812 Operating Revenue 30,573,492
Total Assets 57,141,776 Operating Expenses 34,833,140
Current Liabilities 4,193,056 Operating Margin -4,259,648
Long Term Liabilities 29,497,492 Other Income 3,155,581
Total Equity 23,451,228 Other Expense 0
Total Liabilities and Equity 57,141,776 Net Profit or Loss -1,104,067

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,281 Revenue per Bed $1,329,282 Revenue per Person $30,573,492
Net Margin per Discharge ($5,612) Net Margin per Bed ($185,202) Net Margin per Person ($4,259,648)
Net Profit per Discharge ($1,455) Net Profit per Bed ($48,003) Net Profit per Person ($1,104,067)
Net Fixed Assets per Discharge $38,806 Net Fixed Assets per Bed $1,280,593 Net Fixed Assets per Bed $29,453,634
Long Term Debt per Discharge $38,864 Long Term Debt per Bed $1,282,500 Long Term Debt per Person $29,497,492
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,786 Net Fixed Assets 1,149 Population Estimate 1,151
Total Revenue 1,551 Long Term Liabilities 852 Total Patient Discharges 1,778
Net Margin 2,749 Total Patient Beds 2,140
Net Profit or Loss 2,917

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,177,423 3,312,351 1.2612
31 Intensive Care Unit 92,921 60,321 1.5404
32 Coronary Care Unit 0 0
43 Nursery 54,305 102,057 0.5321
44 Skilled Nursing Care 4,706,958 3,153,675 1.4925
50 Operating Room 1,740,977 2,717,300 0.6407
51 Recovery Room 110,718 381,672 0.2901
52 Labor and Delivery Room 63,391 109,858 0.5770

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,371,700 13 Nursing Administration 355,953
02,03 Captial Related - Movable Equipment 1,019,991 14 Central Services and Supply 229,347
04 Employee Benefits 296,138 15 Pharmacy 0
05 Administrative and General 4,957,776 16 Medical Records and Medical Library 257,852
06 Maintenance and Repairs 0 17 Social Services 115,058
07 Operation of Plant 957,158 18 Other General Service Expense 42,087
08,09 Laundry, Linen and Housekeeping 568,069 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,031,499 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,202,628

County Profile for Dawson - 2012